High-Yield Investment Opportunity – Earn Over 2 Million Baht/Year in Net Profit! Fully Tenanted 5-Storey Apartment Building for Sale – 58 Rooms on 120 Sq. Wah of Land, Just 350 Meters from the Main Road! Near Rajamangala University of Technology Thanyaburi & Rangsit University – Act Fast!
Categories : Potential Real Estate ,  อสังหาฯ เพื่อการลงทุน ,  อพาร์ทเม้นท์ ,  Apartment/ Hotel price 30 - 50 million baht , 
Share
High-Yield Investment Opportunity – Earn Over 2 Million Baht/Year in Net Profit!
Fully Tenanted 5-Storey Apartment Building for Sale – 58 Rooms on 120 Sq. Wah of Land, Just 350 Meters from the Main Road!
Near Rajamangala University of Technology Thanyaburi & Rangsit University – Act Fast!
.
Video Link : https://youtube.com/shorts/T1DmQwGZ_TE
.
Watch 360 Experience in this link : https://360tour.thaipropertyinvestor.net/en/embed/ajsagixOgy
.
Location: Soi Phahonyothin 85, Khu Khot, Lam Luk Ka, Pathum Thani 12130
.
Property Details
5-storey apartment building + rooftop penthouse (140 sq.m)
Land size: 120 sq.wah
Total usable area: 1,764 sq.m
Total: 58 rental units (each approx. 20 sq.m), fully furnished with air-conditioning
Currently 100% occupied
.
Breakdown:
1st floor: minimart, restaurant, noodle shop, office, reception area, laundry area (washing machines), and 6 rental rooms
2nd–5th floors: 13 rooms per floor
Rooftop: penthouse unit (140 sq.m), can be used as owner’s residence or additional rental
.
Rental rates: 3,500–4,500 THB/month
Facilities: Cable TV, Internet, CCTV, fire escape
Parking: 2 car spaces, 20–30 motorcycle spots
.
Excellent location – surrounded by schools, universities, and employment hubs
Only 350 meters to the main Phahonyothin Road
Easy access to expressways and public transport
.
Special Offer Price: 38,500,000 THB
.
(Discounted from 45,000,000 THB)
Located in one of the most in-demand rental areas with consistently full occupancy
.
Revenue Breakdown
1. Room Rental Income (58 rooms total):
Monthly rentals (52 rooms):
42 rooms x 3,500 = 147,000 THB
5 rooms x 4,000 = 20,000 THB
5 rooms x 4,500 = 22,500 THB
Monthly room rental income = approx. 189,500 THB
Daily rentals (6 rooms):
6 rooms x 400 THB/night (variable)
Common fee per room: 50 THB
.
2. Commercial Rental Income (Ground Floor Businesses):
Minimart = 20,000 THB
Restaurant = 3,500 THB
Noodle shop = 3,500 THB
Stir-fry shop = 6,000 THB
Laundry (6 machines) = 15,000 THB
.
Utilities Charged to Tenants:
Water: 25 THB/unit
Electricity: 7 THB/unit
.
3. Monthly Operating Expenses:
Housekeeper + maintenance staff = 24,000 THB
.
Nearby Landmarks
Rajamangala University of Technology Thanyaburi (Rangsit Campus)
Rangsit University
Thai Watsadu, Makro Rangsit
Zeer Rangsit, Four Corners Market
Easy access to Don Mueang Tollway
.
Contact for More Information or Viewing:
Khun Lee (owner’s representative)
Tel: 082-558-4584
(Click here! For Call Now)
Line ID: alee0606
Line Official: @thpropertyinvestor (with @)
Website: www.thaipropertyinvestor.net